HOME FINANCING • INTERACTIVE ESTIMATOR

Mortgage Calculator
with Extra Payments

Calculate your monthly mortgage payment with taxes and insurance, see a full amortization schedule, and find out how extra principal payments can reduce interest and shorten your loan.

01 / YOUR SCENARIO

Payment dates and flexible extra payments

Start date is the first scheduled payment month. Annual extra payments are applied in months 12, 24, and so on; the one-time payment is applied in the selected payment month.

Edit any field. Results recalculate automatically and stay on your device.

02 / YOUR RESULTSLIVE ESTIMATE
Estimated monthly housing cost$2,468.56$1,918.56 principal + interest · other costs included below
Initial loan$320,000.00
Monthly P + I$1,918.56
Total loan interest$277,837.46
Payoff time with extras23y 7mEstimated final payment: April 2050

Monthly payment breakdown

Principal and interest$1,918.56
Property tax$400.00
Home insurance$150.00
HOA or condo fees$0.00
Mortgage insurance$0.00
With additional principal payments$92,844.74 less interest77 payments sooner, assuming the same fixed rate
YOUR EXTRA PAYMENT ADVANTAGE$92,845 interest saved

Pay off 6 years 5 months sooner with your extra principal payment plan.

With vs. without extra payments

Standard payments

Monthly principal + interest
$1,918.56
Total interest
$370,682
Payments until payoff
360
Full loan cost
$690,682

With $200 extra/month

Monthly principal + interest + extra
$2,118.56
Total interest
$277,837
Payments until payoff
283
Full loan cost
$597,837

The extra amount is paid toward principal, not property expenses. The final payment can be smaller than the scheduled amount. All results are estimates based on the entered fixed interest rate.

How much extra to pay off by a target year?

$374 / month extra

Additional principal beyond the scheduled monthly payment, starting with the first payment.

What happens if you pay $100, $250, $500 or $1,000 extra?

Extra per monthInterest savedPayments savedNew payoff
$0$0030 years
$100$53,9274426 years 4 months
$250$108,6169122 years 5 months
$500$165,32814218 years 2 months
$1,000$225,73420013 years 4 months

Illustrative alternatives using your other inputs. Higher extra amounts cost more each month; savings assume the extra amount is applied to principal immediately.

How a 0.25% interest-rate change affects the loan

Annual rateMonthly P + ITotal interest
5.5%$1,816.92$334,093
5.75%$1,867.43$352,276
6%$1,918.56$370,682
6.25%$1,970.30$389,306
6.5%$2,022.62$408,142

These rows assume the same initial loan and full original term, with no extra principal payments. They are not current lender-rate quotes.

Yearly amortization summary

YearPrincipal paidInterest paidRemaining balance
1$6,396.75$19,025.99$313,603.25
2$6,791.29$18,631.45$306,811.96
3$7,210.16$18,212.58$299,601.80
4$7,654.87$17,767.87$291,946.94
5$8,127.00$17,295.74$283,819.94
6$8,628.26$16,794.48$275,191.68
7$9,160.43$16,262.31$266,031.25
8$9,725.42$15,697.32$256,305.83
9$10,325.27$15,097.47$245,980.56
10$10,962.11$14,460.63$235,018.45
11$11,638.23$13,784.51$223,380.22
12$12,356.05$13,066.69$211,024.18
13$13,118.14$12,304.60$197,906.04
14$13,927.24$11,495.50$183,978.80
15$14,786.24$10,636.50$169,192.56
16$15,698.22$9,724.52$153,494.34
17$16,666.45$8,756.29$136,827.88
18$17,694.41$7,728.33$119,133.48
19$18,785.76$6,636.98$100,347.72
20$19,944.42$5,478.32$80,403.30
21$21,174.55$4,248.19$59,228.75
22$22,480.55$2,942.19$36,748.20
23$23,867.10$1,555.64$12,881.09
24$12,881.09$233.35$0.00

Annual groups cover up to 12 monthly payments each. Save PDF uses your browser’s print dialog; choose “Save as PDF” where supported.

How your mortgage balance falls

Compare the remaining principal with the standard payment and with the selected extra-principal payment plan.

Standard scheduleWith extra payments
$320,000$240,000$160,000$80,000$00y8y15y23y30y

The chart assumes a fixed interest rate. It excludes property appreciation, tax changes and refinancing.

Where each year’s mortgage payments go

Principal reduces the balance; interest is the cost of borrowing. Extra principal is included.

PrincipalInterest
Year 1: Principal $6,396.75, interest $19,025.991Year 2: Principal $6,791.29, interest $18,631.45Year 3: Principal $7,210.16, interest $18,212.58Year 4: Principal $7,654.87, interest $17,767.87Year 5: Principal $8,127.00, interest $17,295.745Year 6: Principal $8,628.26, interest $16,794.48Year 7: Principal $9,160.43, interest $16,262.31Year 8: Principal $9,725.42, interest $15,697.32Year 9: Principal $10,325.27, interest $15,097.47Year 10: Principal $10,962.11, interest $14,460.6310Year 11: Principal $11,638.23, interest $13,784.51Year 12: Principal $12,356.05, interest $13,066.69Year 13: Principal $13,118.14, interest $12,304.60Year 14: Principal $13,927.24, interest $11,495.50Year 15: Principal $14,786.24, interest $10,636.5015Year 16: Principal $15,698.22, interest $9,724.52Year 17: Principal $16,666.45, interest $8,756.29Year 18: Principal $17,694.41, interest $7,728.33Year 19: Principal $18,785.76, interest $6,636.98Year 20: Principal $19,944.42, interest $5,478.3220Year 21: Principal $21,174.55, interest $4,248.19Year 22: Principal $22,480.55, interest $2,942.19Year 23: Principal $23,867.10, interest $1,555.64Year 24: Principal $12,881.09, interest $233.3524Annual payments

Values reflect entered extra payments. This chart does not show property expenses or compare investment returns.

Amortization timeline

MonthPayment datePrincipalInterestBalance
1October 2026$518.56$1,600.00$319,481.44
12September 2027$547.81$1,570.76$313,603.25
24September 2028$581.59$1,536.97$306,811.96
36September 2029$617.47$1,501.10$299,601.80
48September 2030$655.55$1,463.01$291,946.94
60September 2031$695.98$1,422.58$283,819.94
72September 2032$738.91$1,379.65$275,191.68
84September 2033$784.48$1,334.08$266,031.25
96September 2034$832.87$1,285.69$256,305.83
108September 2035$884.24$1,234.32$245,980.56
120September 2036$938.78$1,179.79$235,018.45
132September 2037$996.68$1,121.88$223,380.22
144September 2038$1,058.15$1,060.41$211,024.18
156September 2039$1,123.41$995.15$197,906.04
168September 2040$1,192.70$925.86$183,978.80
180September 2041$1,266.27$852.29$169,192.56
192September 2042$1,344.37$774.19$153,494.34
204September 2043$1,427.29$691.28$136,827.88
216September 2044$1,515.32$603.24$119,133.48
228September 2045$1,608.78$509.78$100,347.72
240September 2046$1,708.01$410.56$80,403.30
252September 2047$1,813.35$305.21$59,228.75
264September 2048$1,925.19$193.37$36,748.20
276September 2049$2,043.94$74.63$12,881.09
283April 2050$401.07$2.01$0.00

Additional principal is included in monthly principal above; final payment is adjusted to the remaining balance. Taxes and fees do not appear in the loan amortization.

What the monthly estimate includes

Principal pays down the balance you borrowed. Interest is the lender’s charge for that balance. Property tax, homeowners insurance, homeowners association dues, and mortgage insurance can add to your housing budget without reducing the loan.

This calculator separates principal and interest from those other costs so you can see which expenses actually build equity. The mortgage insurance input is a fixed monthly estimate; actual premiums and cancellation rules can vary.

How mortgage payments are calculated

For a fixed-rate loan, the scheduled principal-and-interest payment is P × r ÷ [1 − (1 + r)−n], where P is the initial loan balance, r is the monthly interest rate (annual percentage rate divided by 1,200 when entered as a percent), and n is the number of monthly payments. At zero interest, the payment is P ÷ n.

Each month, interest is calculated on the remaining balance. The rest of the principal-and-interest payment reduces what you owe. That is why more of an early payment goes toward interest and more of a later payment goes toward principal.

Worked example: a $400,000 home

With a $400,000 purchase price, $80,000 down, 6% annual fixed interest, and a 30-year term, the initial loan is $320,000. The scheduled principal-and-interest payment is approximately $1,918.56 per month, before property taxes, insurance, association fees, or mortgage insurance.

Try adding $200 per month toward principal. The results panel calculates the revised payoff schedule and interest difference rather than assuming every extra payment has the same effect.

What the estimate cannot tell you

This is a planning model for a fixed-rate loan with monthly payments. It does not calculate closing costs, lender fees, escrow changes, changing insurance premiums, prepayment penalties, variable interest rates, taxes on property transfers, or country-specific compounding conventions. The scheduled payment uses the entered rate as the loan’s nominal annual interest rate, not a lender’s APR including fees.

Confirm loan terms with your lender. For Canadian mortgages, the interest conversion and payment conventions can differ, so this US-style monthly-compounding model should not be used as a Canadian lender quote.

How to compare two mortgages fairly

Start with the same home price, down payment and estimated ownership costs. Change one loan assumption at a time so the comparison answers a specific question instead of mixing several effects together.

Compare the payment you must make

A shorter term typically raises the required principal-and-interest payment. Compare that amount against a realistic monthly budget including taxes, insurance, maintenance and an emergency cushion. A payment that looks affordable on paper may leave too little flexibility.

Compare lifetime interest and payoff date

A lower required monthly payment can cost more over the full loan. Examine total interest, the time until payoff and the amount of additional principal required to reach your preferred date. The savings shown by this tool assume the selected extra payments are credited toward principal on schedule.

Compare the risks, not just the headline

Ask whether each loan uses the same fixed rate, what closing costs and lender fees apply, whether extra payments are restricted, and how much cash you would keep available. If rates or fees differ, use each lender's actual quote rather than assuming identical terms.

Try this: Enter a 30-year term and note the payment and total interest. Change only the term to 15 years and compare again. Then return to 30 years and use the target-payoff feature to see what extra monthly principal might achieve a similar timeline. Read our 15-year versus 30-year comparison for the trade-offs.

Frequently asked mortgage questions

Does paying extra principal lower my required monthly mortgage payment?

Usually not on a standard fixed-rate mortgage. Extra principal payments reduce the remaining balance and can shorten the payoff timeline and total interest, but do not automatically change the lender’s required scheduled payment. Check your loan agreement for restrictions and prepayment penalties.

Does the monthly payment include property taxes and insurance?

The housing-cost estimate includes the yearly taxes and insurance that you enter, divided by twelve, as well as any monthly association dues and mortgage insurance you enter. These expenses do not reduce the principal balance and may change over time.

How is the extra-payment interest savings calculated?

The calculator models each monthly payment using the outstanding balance and fixed monthly interest rate. It then compares the normal repayment schedule with the schedule that adds your chosen amount toward principal each month.

Can I download the mortgage amortization schedule?

Yes. Use the Download CSV button next to the amortization table to save every month of principal, interest, payment and remaining loan balance for your current inputs. The exported table is an estimate, not a lender statement.

← Browse calculators

Educational estimates only. No financial advice or lender offer. All calculations run in your browser.