How it works
Loan payment = P × r ÷ [1 − (1 + r)^−n], where r is the monthly rate.
The results update in your browser as you change the inputs. You can test alternatives without creating an account.
FREE INTERACTIVE CALCULATOR
Generate a monthly loan amortization schedule with principal, interest, balance and CSV export.
Total interest: $3,199.36 · Total loan payments: $23,199.36 · 60 months
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $386.66 | $286.66 | $100.00 | $19,713.34 |
| 2 | $386.66 | $288.09 | $98.57 | $19,425.25 |
| 3 | $386.66 | $289.53 | $97.13 | $19,135.72 |
| 4 | $386.66 | $290.98 | $95.68 | $18,844.75 |
| 5 | $386.66 | $292.43 | $94.22 | $18,552.32 |
| 6 | $386.66 | $293.89 | $92.76 | $18,258.42 |
| 7 | $386.66 | $295.36 | $91.29 | $17,963.06 |
| 8 | $386.66 | $296.84 | $89.82 | $17,666.22 |
| 9 | $386.66 | $298.32 | $88.33 | $17,367.89 |
| 10 | $386.66 | $299.82 | $86.84 | $17,068.07 |
| 11 | $386.66 | $301.32 | $85.34 | $16,766.76 |
| 12 | $386.66 | $302.82 | $83.83 | $16,463.94 |
Monthly schedule calculated with unrounded internal amounts; display and CSV values are rounded to cents.
Loan payment = P × r ÷ [1 − (1 + r)^−n], where r is the monthly rate.
The results update in your browser as you change the inputs. You can test alternatives without creating an account.
For a $20,000 loan at 6% interest over 5 years, monthly principal and interest is about $386.66.
The default values in the tool are illustrative. Change them to match your situation.
Changing the rate or term changes both monthly payment and lifetime interest. Fees are excluded.
Results are educational estimates, not professional financial advice or a lender quote.
Loan payment = P × r ÷ [1 − (1 + r)^−n], where r is the monthly rate.
For a $20,000 loan at 6% interest over 5 years, monthly principal and interest is about $386.66.
Changing the rate or term changes both monthly payment and lifetime interest. Fees are excluded.
Browse the calculator library · Mortgage Calculator · Calculation methodology
Content created October 23, 2026. Methods and editorial standards.